Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 266,791.32 | 289,347.26 | 328,207.41 | 333,630.91 | 317,985.31 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,192.75 | 37,728.07 | 37,972.55 | 48,330.41 | 44,031.1 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,321.32 | 6,434.46 | 2,240.43 | 11,976.87 | 9,904.53 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12,106.37 | -6,393.23 | -13,070.17 | -6,492.91 | -5,754.29 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 304,983.21 | 310,463.98 | 303,970.91 | 300,077.81 | 317,245.82 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 211,336 | 198,120.39 | 212,093.27 | 233,628.25 | 237,166.34 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59,812.5 | 58,415.88 | 47,254.35 | 40,591.31 | 62,002.28 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,334.57 | -10,174.52 | 11,312.44 | 3,819.43 | 2,560.71 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,509.17 | -8,189.63 | 13,612.27 | 16,780.34 | 9,113.58 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6,230.97 | -3,441.87 | -1,282.81 | -13,182.57 | -4,251.92 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,744.38 | 394.36 | -5,584.13 | -8,187.17 | -19,887.14 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37,287.06 | -10,168.73 | 7,402.52 | -4,377.34 | -14,240.21 | |