Period Ending: | 2015 31/10 | 2016 31/10 | 2017 31/10 | 2018 31/10 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 113.91 | 308.41 | -296.22 | -120.61 | -122.49 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 113.91 | 308.41 | -296.22 | -120.61 | -122.49 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 75.16 | 216.5 | -325.79 | -147.95 | -147.64 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 75.32 | 216.56 | -319.22 | -149.5 | -147.65 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,066.89 | 1,442.31 | 1,077.19 | 1,013.27 | 833.21 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.66 | 69.27 | 25.43 | 19.53 | 1.86 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,043.24 | 1,373.04 | 1,051.76 | 993.74 | 831.36 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.32 | 133.67 | -241.39 | -52.21 | -117.15 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -40.45 | -44.78 | -92.31 | -24.18 | -20.52 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -77.08 | 55.65 | -101.44 | -47.99 | 34.85 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60.12 | 112.27 | 18.6 | 86.03 | -32.56 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -57.41 | 123.14 | -175.15 | 13.86 | -18.23 | |