Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 353.85 | 458.34 | 355.98 | 365.79 | 406.61 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 126.35 | 190.03 | 133.09 | 151.23 | 182.33 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.66 | 58.1 | 0.12 | 19.24 | 35.8 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.09 | 42.79 | 26.65 | 24.68 | 43.55 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 567.31 | 746.87 | 607.94 | 615.86 | 704.53 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 160.22 | 304.83 | 165.88 | 170.3 | 194.06 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 390.14 | 428.95 | 436.41 | 439.44 | 458.01 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.76 | 52.61 | -31.25 | 32.25 | 39.88 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.17 | 56.87 | 3.28 | 52.74 | 68.87 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.27 | -15.59 | -37.98 | -1.96 | -5.69 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10 | 56.97 | -71.23 | -14.75 | -12.73 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.76 | 99.54 | -107.34 | 37.15 | 47.91 | |