Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 473.35 | 449.2 | 515.57 | 648.88 | 750.28 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +26.63% | -5.1% | +14.78% | +25.86% | +15.63% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64.92 | 41.83 | 33.49 | 88.01 | 161.84 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +27.28% | -35.56% | -19.93% | +162.77% | +83.88% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 408.43 | 407.37 | 482.08 | 560.87 | 588.44 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +26.53% | -0.26% | +18.34% | +16.34% | +4.92% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 92.67 | 0.22 | 24.12 | 60.64 | 82.25 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.26% | -99.76% | +10,813.57% | +151.41% | +35.64% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 315.76 | 407.15 | 457.96 | 500.23 | 506.19 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +39.72% | +28.94% | +12.48% | +9.23% | +1.19% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 117.08 | 134.69 | 131.65 | 128.38 | 123.25 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 329.2 | 325.76 | 345.55 | 363.37 | 375.69 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 103.64 | 216.08 | 244.06 | 265.25 | 253.75 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.69% | +108.5% | +12.95% | +8.68% | -4.34% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.94 | 39.88 | 41.39 | 42.2 | 40.31 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.81 | 1.48 | -0.04 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 94.83 | 214.6 | 244.11 | 265.25 | 253.75 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +26.01% | +126.31% | +13.75% | +8.66% | -4.34% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.91 | 39.61 | 41.4 | 42.2 | 40.31 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.5 | 68.45 | 77.87 | 83.38 | 55.58 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 74.33 | 146.15 | 166.24 | 181.87 | 198.17 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 74.33 | 146.15 | 166.24 | 181.87 | 198.17 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +38.05% | +96.63% | +13.74% | +9.4% | +8.96% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.17% | 26.97% | 28.19% | 28.93% | 31.48% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.51 | 1.26 | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 67.82 | 144.9 | 166.24 | 181.87 | 198.17 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.32 | 2.84 | 3.46 | 3.85 | 4.25 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +43.22% | +115.35% | +21.71% | +11.2% | +10.41% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.32 | 2.81 | 3.44 | 3.83 | 4.23 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +43.48% | +112.88% | +22.42% | +11.34% | +10.44% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.36 | 50.96 | 48.03 | 47.26 | 46.64 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.56 | 51.37 | 48.44 | 47.55 | 46.9 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.28 | 0.4 | 0.7 | 0.88 | 1 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | +42.86% | +75% | +25.71% | +13.64% | |