Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,552.68 | 10,141.09 | 8,072.81 | 5,269.43 | 7,000.1 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,396.73 | 3,796.21 | 2,741.71 | 1,550.75 | 2,606.61 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,066.2 | 2,083.18 | 1,061.76 | -66.67 | 998.06 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 513.53 | 1,248.64 | 555.75 | -627.25 | 368.32 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,506.17 | 15,208.23 | 17,778.66 | 17,943.06 | 18,217.89 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,401.42 | 5,010.57 | 10,870.58 | 8,973.52 | 7,518.83 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,947.71 | 5,928.58 | 5,570.39 | 4,832.06 | 6,611.43 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,579.61 | -488.79 | -2,113.05 | -1,198.52 | 845.85 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,174.54 | 397.78 | 692.11 | -316.18 | 1,357.11 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,136.5 | -387.27 | -2,839.24 | -1,223.78 | -526.81 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 461.55 | -2,758.94 | 2,437.79 | 1,375.13 | -935.81 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,675.57 | -2,761.57 | -19.68 | -187.23 | 128.97 | |