Period Ending: | 2004 31/12 | 2005 31/12 | 2006 31/12 | 2007 31/12 | 2008 31/12 | 2009 31/12 | 2010 31/12 | 2011 31/12 | 2012 31/12 | 2013 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,401,421.14 | 171,554.43 | 1,832,310.66 | 1,730,528.85 | 1,970,568.26 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 96,843.91 | -1,270,283.16 | 86,191.01 | 512,991.23 | 330,171.1 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,613.01 | -1,357,774.77 | -4,500.89 | 84,975.04 | -162,521.7 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 256.37 | -6,799.13 | -5,763.16 | -103,869.75 | -281,927.43 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 101,754.27 | 104,611.12 | 112,139.77 | 4,766,431.08 | 6,046,016.14 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 69,184.99 | 92,795.1 | 88,889 | 2,488,842.23 | 4,445,979.27 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,161.29 | -2,683.66 | -8,493.83 | 310,466.8 | 725,993.5 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7,044.66 | -849,452.75 | 1,655.06 | 873,485.31 | -243,145.68 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,538.5 | 2,591.88 | 3,453.58 | 336,337 | 425,140.43 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,915.21 | -4,448.23 | -4,373.78 | -204,488.12 | -236,976.44 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,406.53 | 4,047.79 | 1,992.88 | -169,120.25 | -365,047.67 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 857.92 | 2,062.1 | 1,072.69 | -162,801.19 | -177,619.26 | |