Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 272.14 | 397.04 | 441.77 | 254.35 | 456.5 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.16 | 97.89 | 99.86 | 12.99 | 88.93 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.68 | 80.58 | 82.97 | -0.46 | 75.22 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.82 | 43.14 | 49.35 | -11.61 | 30.04 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 648.05 | 670.62 | 694.6 | 679.1 | 737.33 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 188.81 | 206.32 | 199.39 | 216.74 | 273.6 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 254.88 | 269.22 | 295.8 | 268.24 | 299.78 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5 | 80.54 | 72.63 | -27.69 | 32.44 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.47 | 76.49 | 61.08 | -24.27 | 39.51 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.06 | -14.82 | -20.07 | -10.79 | -15.57 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.61 | -32.64 | -60.01 | 21.68 | -6.08 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.03 | 29.03 | -19 | -13.38 | 17.86 | |