Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 55.65 | 51.86 | 49.63 | 47.61 | 45.76 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 55.65 | 51.86 | 49.63 | 47.61 | 45.76 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.21 | 43.36 | 42.41 | 40.61 | 38.61 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.74 | 41.27 | -179.52 | 61.71 | 0.65 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,351.8 | 1,375.51 | 1,027.9 | 980.92 | 968.92 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.45 | 4.45 | 5.52 | 10.28 | 14.83 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,080.6 | 1,081.59 | 876.31 | 838.29 | 568.78 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.08 | 29.09 | 36.15 | 27.55 | 20.06 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 171.16 | 17.79 | 173.97 | 115.25 | 28.79 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -171.16 | -17.79 | -173.97 | -115.25 | -17.84 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | - | - | - | 10.95 | |