Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,502.82 | 1,650.71 | 1,538.75 | 1,123.33 | 876.45 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 441.38 | 402.77 | 339.48 | 161.94 | 157.52 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 173.97 | 86.09 | -4.74 | -115.79 | 9.45 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 135.84 | 95.47 | 11.2 | -73.37 | 6.99 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,368.57 | 1,560.48 | 1,444.11 | 1,346.8 | 1,321.69 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 297.12 | 392.19 | 297.08 | 220.56 | 219.83 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,071.39 | 1,152.94 | 1,145.74 | 1,060.23 | 1,047.64 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 112.39 | 122.77 | -211.64 | -33.3 | 56.82 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 137.07 | 171.35 | -180.08 | 6.24 | 97.54 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -341.23 | -186.94 | 155.7 | -115.85 | -30.17 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 475.97 | -27.26 | -40.01 | 12.64 | -35.08 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 271.81 | -42.86 | -64.39 | -96.95 | 31.34 | |