Period Ending: | 2012 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 130,034.15 | 142,801.37 | 154,038.84 | 151,071.14 | 148,299.67 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 71,751.85 | 78,453.46 | 80,563.77 | 77,724.11 | 71,685.01 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,654.08 | 1,544.75 | 4,447.98 | 1,772.8 | -985.46 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,844.43 | 5,537.25 | 7,433.68 | 3,583.37 | 4,151.24 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 317,609.84 | 477,978.17 | 484,691.74 | 499,775.51 | 499,993.82 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48,754.02 | 47,503.06 | 47,951.49 | 125,602.24 | 135,536.87 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 230,089.27 | 245,237.14 | 247,765.26 | 248,624.54 | 249,941.08 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -40,494.3 | -109,156.58 | -61,372.37 | -25,599.56 | 7,305.64 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,599.41 | 11,684.53 | 8,729.17 | 8,645.13 | -1,435.81 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29,594.31 | -114,682.03 | -52,564.09 | -8,739.39 | -16,590.83 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31,392.26 | 157,575.83 | -6,767.47 | 8,153.34 | 4,128.29 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,371.19 | 54,544.33 | -50,691.42 | 8,057.79 | -13,898.13 | |