Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,987.38 | 6,328.49 | 7,382.03 | 9,473.49 | 10,134.05 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.62% | -9.43% | +16.65% | +28.33% | +6.97% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,225.97 | 2,266.46 | 3,207.38 | 5,913.91 | 6,264.75 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28.09% | -29.74% | +41.51% | +84.38% | +5.93% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,761.41 | 4,062.03 | 4,174.65 | 3,559.58 | 3,869.3 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.41% | +7.99% | +2.77% | -14.73% | +8.7% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,145.09 | 737.21 | 421.18 | 301.53 | 535.34 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +315.16% | -35.62% | -42.87% | -28.41% | +77.54% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,616.32 | 3,324.82 | 3,753.48 | 3,258.05 | 3,333.96 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.35% | +27.08% | +12.89% | -13.2% | +2.33% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,805.49 | 3,971.53 | 3,985.48 | 4,210.6 | 4,734.54 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,386.69 | 3,520.73 | 3,606.06 | 3,714.81 | 4,046.76 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,035.12 | 3,775.61 | 4,132.9 | 3,753.84 | 4,021.74 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.62% | +24.4% | +9.46% | -9.17% | +7.14% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.26 | 51.75 | 53.4 | 50.26 | 49.84 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 390.72 | 246.86 | 0.15 | 0.49 | 1.59 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,644.4 | 3,528.75 | 4,132.75 | 3,753.34 | 4,020.15 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.09% | +33.44% | +17.12% | -9.18% | +7.11% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.18 | 48.36 | 53.4 | 50.25 | 49.83 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 639.91 | 905.62 | 1,451.67 | 942.85 | 896.03 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,039.15 | 2,623.13 | 2,681.08 | 2,810.5 | 3,124.12 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.62 | -4.74 | -2.69 | -4.27 | -3.9 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,032.53 | 2,618.39 | 2,678.39 | 2,806.23 | 3,120.21 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.12% | +28.82% | +2.29% | +4.77% | +11.19% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.65% | 35.89% | 34.61% | 37.57% | 38.67% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,997.87 | 2,618.39 | 2,678.39 | 2,806.23 | 3,120.21 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.5 | 0.65 | 0.64 | 0.66 | 0.72 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.93% | +29.77% | -1.03% | +2.66% | +9.64% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.5 | 0.65 | 0.64 | 0.66 | 0.72 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.95% | +29.82% | -1.13% | +2.53% | +9.55% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,010.05 | 4,049.97 | 4,185.94 | 4,272.04 | 4,332.31 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,010.05 | 4,049.97 | 4,190.5 | 4,281.62 | 4,345.5 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.18 | 0.4 | 0.4 | 0.4 | 0.43 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43.06% | +126.63% | 0% | 0% | +7.5% | |