Period Ending: | 2015 30/11 | 2016 30/11 | 2017 30/11 | 2018 30/11 | 2019 30/11 | 2020 30/11 | 2021 30/11 | 2022 30/11 | 2023 30/11 | 2024 30/11 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,127.84 | 1,440.42 | 1,802.79 | 1,787.75 | 1,832.22 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 147.56 | 234.4 | 287.44 | 230.4 | 201.42 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 113.54 | 197.44 | 238.8 | 169.48 | 132.46 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 85.22 | 141.76 | 168.39 | 111.47 | 85.75 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 771.06 | 964.18 | 1,283.87 | 1,314.96 | 1,394.13 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 145.29 | 202.8 | 348.22 | 237.7 | 288.88 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 554.44 | 668.94 | 819.81 | 908.16 | 929 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 100.17 | 45.61 | -109.36 | 194.19 | 88.16 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 148.51 | 104.41 | -32.86 | 270.66 | 133.56 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45.52 | -66.49 | -66.83 | -61.79 | -50.84 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -53.64 | -53.69 | -69.95 | -72.36 | -117.87 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49.23 | -15.22 | -170.7 | 135.7 | -35.99 | |