Sacyr SA (0OFU)

London
Currency in EUR
Disclaimer
3.229
+0.037(+1.25%)
Closed

0OFU Cash Flow Statement

Advanced Cash Flow Statement
Collapse All
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa509.83545.23629.04704.91847.59
Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa+26.03%+6.94%+15.37%+12.06%+20.24%
aa.aaaa.aaaa.aaaa.aaaa.aa-297.7335.7-189.18110.52153.22
aa.aaaa.aaaa.aaaa.aaaa.aa183.81175.17149.5149.28155.02
aa.aaaa.aaaa.aaaa.aaaa.aa2.012.342.673.563.25
aa.aaaa.aaaa.aaaa.aaaa.aa387.8-35.21288.61-55.31114.93
aa.aaaa.aaaa.aaaa.aaaa.aa233.95367.24377.43496.86421.16
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-851.24-963.78-970.85-1,436.93-339.58
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa+8.53%-13.22%-0.73%-48.01%+76.37%
aa.aaaa.aaaa.aaaa.aaaa.aa-202.69-135.01-201.06-584.23-223.28
aa.aaaa.aaaa.aaaa.aaaa.aa22.875.4714.2313.2922.97
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-671.42-834.23-784.01-866-139.28
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa-36.67163.96690.71854.26-541.8
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-109.02%+547.11%+321.25%+23.68%-163.42%
aa.aaaa.aaaa.aaaa.aaaa.aa1,646.661,046.441,914.283,452.12,018.87
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa1,646.661,046.441,914.283,452.12,018.87
aa.aaaa.aaaa.aaaa.aaaa.aa-1,307.58-366.35-953.75-2,234.59-1,920.41
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-1,307.58-366.35-953.75-2,234.59-1,920.41
aa.aaaa.aaaa.aaaa.aaaa.aa101.9314.8510.6924.5455.74
aa.aaaa.aaaa.aaaa.aaaa.aa-63.02-1.1-10.44-17.75-92.77
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-21.89-33.81-20.01-39.45-37.27
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-392.77-496.06-250.07-330.6-565.95
aa.aaaa.aaaa.aaaa.aaaa.aa-0.39-60.37-25.62-14.3787.5
aa.aaaa.aaaa.aaaa.aaaa.aa-----101.43
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa-378.47-314.95323.28107.87-47.73
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa1,990.371,611.91,296.951,620.231,728.09
aa.aaaa.aaaa.aaaa.aaaa.aa1,611.91,296.951,620.231,728.091,680.37
aa.aaaa.aaaa.aaaa.aaaa.aa14.85163.28-604.57-607.13567.9
aa.aaaa.aaaa.aaaa.aaaa.aa-96.23%+999.82%-470.26%-0.42%+193.54%
aa.aaaa.aaaa.aaaa.aaaa.aa21.19%35.11%31.12%7.35%30.74%
* In Millions of EUR (except for per share items)