Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33,587,667 | 29,690,736 | 37,390,848 | 55,927,329 | 49,988,721 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.21% | -11.6% | +25.93% | +49.57% | -10.62% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,061,113 | 17,726,249 | 20,243,714 | 33,854,996 | 25,457,023 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.59% | -19.65% | +14.2% | +67.24% | -24.81% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,526,554 | 11,964,487 | 17,147,134 | 22,072,333 | 24,531,698 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +25.55% | +3.8% | +43.32% | +28.72% | +11.14% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,036,974 | 3,554,375 | 8,881,501 | 3,688,105 | 1,974,364 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +41.07% | +17.04% | +149.88% | -58.47% | -46.47% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,489,580 | 8,410,112 | 8,265,633 | 18,384,228 | 22,557,334 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20.8% | -0.94% | -1.72% | +122.42% | +22.7% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,806,261 | 5,842,905 | 8,994,000 | 4,094,508 | 4,145,354 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,956,561 | 9,852,991 | 10,920,561 | 12,883,736 | 13,982,323 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,339,280 | 4,400,026 | 6,339,072 | 9,595,000 | 12,720,365 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.81% | +31.77% | +44.07% | +51.36% | +32.57% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.36 | 30.87 | 36.73 | 42.68 | 47.64 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,339,280 | 4,400,026 | 6,339,072 | 9,595,000 | 12,720,365 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.81% | +31.77% | +44.07% | +51.36% | +32.57% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.36 | 30.87 | 36.73 | 42.68 | 47.64 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 657,299 | 988,530 | 1,298,377 | 1,876,384 | 2,632,870 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,681,981 | 3,411,496 | 5,040,695 | 7,718,616 | 10,087,495 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,681,981 | 3,411,496 | 5,040,695 | 7,718,616 | 10,087,495 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.25% | +27.2% | +47.76% | +53.13% | +30.69% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.76% | 23.94% | 29.21% | 34.34% | 37.78% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 430,717 | 404,730 | 554,288 | 890,046 | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,251,264 | 3,006,766 | 4,486,407 | 6,828,570 | 10,087,495 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,248.17 | 1,632.22 | 2,379.78 | 3,622.17 | 5,350.84 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.57% | +30.77% | +45.8% | +52.21% | +47.72% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,248.17 | 1,632.22 | 2,379.78 | 3,622.17 | 5,350.84 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.57% | +30.77% | +45.8% | +52.21% | +47.72% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,803.65 | 1,842.13 | 1,885.22 | 1,885.22 | 1,885.22 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,803.65 | 1,842.13 | 1,885.22 | 1,885.22 | 1,885.22 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |