Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 301.37 | 348.5 | 343.13 | 625.9 | 585.88 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 80.17 | 102.64 | 113.97 | 156.35 | 132.34 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.28 | 54.43 | 70.75 | 94.58 | 71.67 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 73.82 | 72.39 | 73.02 | 72.47 | 51.82 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,845.18 | 2,945.44 | 2,613.54 | 2,665.47 | 2,262.08 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 656.8 | 1,275.82 | 860.27 | 745.37 | 342.72 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,549.81 | 1,599.79 | 1,657.39 | 1,822.29 | 1,782.32 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 744.3 | -699.11 | -120 | 531.01 | 71.31 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -115.52 | 618.19 | 77.15 | -186.43 | 829.8 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 146.73 | -1.25 | 194.32 | 140.33 | -352.66 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -181.27 | -48.33 | -452.85 | -261.18 | -386.71 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -150.05 | 568.61 | -181.38 | -307.28 | 90.43 | |