Period Ending: | 2011 31/12 | 2012 31/12 | 2013 31/12 | 2014 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,012.71 | 796.73 | 703.28 | 561.87 | 5,822.72 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 810.69 | 593.34 | 465.58 | 319.61 | 5,538.98 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.85 | -159.52 | -329.83 | -785.6 | 3,686.33 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.9 | -99.99 | -282.38 | -780.5 | 3,707.5 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,041.99 | 951.46 | 1,991.43 | 1,425.1 | 7,137.36 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 532.45 | 471.32 | 737.2 | 1,053.83 | 1,979.95 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 452.08 | 331.85 | 933.89 | 151.87 | 3,885.92 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 65.39 | -135.4 | -145.1 | -396 | 2,692.1 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 78.46 | -135.03 | -258.65 | -615.35 | 4,058.67 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -210 | 156.15 | -34.55 | -81.88 | -2,565.44 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -64.76 | 88.66 | 1,139.41 | 90.84 | 1,273.89 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -198.31 | 109.01 | 846.47 | -609 | 2,816.31 | |