Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.75 | 1.8 | 4.87 | 5.46 | 4.35 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.7 | 1.49 | 3.42 | 3.05 | 2.02 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.78 | -6.8 | -6.56 | -5.21 | -4.64 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.56 | -6.02 | -9.62 | -21.22 | -18.63 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 154.01 | 154.62 | 144.27 | 127 | 111.17 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.86 | 12.87 | 12.06 | 15.48 | 26.95 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 97.67 | 100.21 | 91.38 | 73.63 | 54.51 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.49 | -9.54 | -1.63 | -12.57 | -1.08 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.44 | -5.53 | -0.09 | 0.05 | 0.35 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.32 | -2.08 | -1.39 | -1.62 | 0.58 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.13 | 8.53 | -2.78 | 3.9 | -2.89 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.93 | 0.89 | -4.23 | 2.32 | -1.97 | |