Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.82 | 37.14 | 44.13 | 65.57 | 76.12 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.26% | +16.73% | +18.83% | +48.57% | +16.09% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.14 | 3.82 | 6.03 | 25.59 | 35.03 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.01% | -25.68% | +57.86% | +324.2% | +36.9% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.68 | 33.32 | 38.1 | 39.98 | 41.09 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.11% | +24.9% | +14.36% | +4.93% | +2.77% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.6 | 1.5 | 0.28 | 0.95 | 1.01 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1,055.56% | -42.31% | -81.67% | +245.45% | +6.74% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.08 | 31.82 | 37.83 | 39.03 | 40.07 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.04% | +32.16% | +18.88% | +3.18% | +2.67% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.4 | 9.02 | 7.38 | 7.74 | 8.49 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.69 | 26.71 | 29.13 | 33.42 | 36.43 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.79 | 14.12 | 16.07 | 13.35 | 12.14 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.74% | +60.66% | +13.83% | -16.95% | -9.06% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.06 | 34.58 | 35.55 | 28.54 | 25 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.79 | 14.12 | 16.07 | 13.35 | 12.14 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.74% | +60.66% | +13.83% | -16.95% | -9.06% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.06 | 34.58 | 35.55 | 28.54 | 25 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.4 | 2.36 | 2.58 | 2.44 | 1.74 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.39 | 11.76 | 13.49 | 10.91 | 10.4 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.39 | 11.76 | 13.49 | 10.91 | 10.4 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.34% | +59.18% | +14.75% | -19.17% | -4.61% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.74% | 28.79% | 29.84% | 23.32% | 21.42% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.39 | 11.76 | 13.49 | 10.91 | 10.4 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.6 | 2.59 | 2.98 | 2.4 | 2.28 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.29% | +61.25% | +15.14% | -19.32% | -4.99% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.6 | 2.58 | 2.97 | 2.4 | 2.28 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.21% | +60.82% | +15.12% | -19.19% | -5% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.6 | 4.54 | 4.53 | 4.54 | 4.56 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.61 | 4.55 | 4.54 | 4.54 | 4.56 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.46 | 0.48 | 0.52 | 0.56 | 0.6 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | +4.35% | +8.33% | +7.69% | +7.14% | |