Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,236 | 3,935 | 5,960 | 11,289 | 13,593 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.73% | -7.11% | +51.46% | +89.41% | +20.41% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,439 | 1,107 | 2,588 | 6,631 | 8,187 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.79% | -23.07% | +133.79% | +156.22% | +23.47% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,797 | 2,828 | 3,372 | 4,658 | 5,406 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.52% | +1.11% | +19.24% | +38.14% | +16.06% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 951 | 161 | -7 | 14 | 176 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +218.06% | -83.07% | -104.35% | +300% | +1,157.14% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,846 | 2,667 | 3,379 | 4,644 | 5,230 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.18% | +44.47% | +26.7% | +37.44% | +12.62% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,435 | 3,157 | 2,568 | 2,966 | 3,716 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,903 | 2,358 | 2,444 | 3,017 | 3,300 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,378 | 3,466 | 3,503 | 4,593 | 5,646 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.82% | +45.75% | +1.07% | +31.12% | +22.93% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45.03 | 59.51 | 58.9 | 60.35 | 63.11 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,378 | 3,466 | 3,503 | 4,593 | 5,646 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.82% | +45.75% | +1.07% | +31.12% | +22.93% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45.03 | 59.51 | 58.9 | 60.35 | 63.11 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 400 | 563 | 718 | 904 | 1,054 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,978 | 2,903 | 2,785 | 3,689 | 4,592 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -126 | -160 | -130 | -74 | -106 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,852 | 2,743 | 2,655 | 3,615 | 4,486 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -26.13% | +48.11% | -3.21% | +36.16% | +24.09% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.07% | 47.1% | 44.64% | 47.5% | 50.15% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 705 | 1,021 | 997 | 1,286 | 1,587 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,147 | 1,722 | 1,658 | 2,329 | 2,899 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.87 | 13.31 | 12.82 | 16.86 | 20.11 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -26.96% | +50.15% | -3.7% | +31.53% | +19.22% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.87 | 13.31 | 12.82 | 16.86 | 20.11 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -26.96% | +50.15% | -3.7% | +31.53% | +19.22% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 129.36 | 129.34 | 129.32 | 138.11 | 144.19 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 129.36 | 129.34 | 129.32 | 138.11 | 144.19 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.4 | 7.5 | 6.5 | 12 | 12.5 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12% | +70.45% | -13.33% | +84.62% | +4.17% | |