Period Ending: | 2008 31/12 | 2009 31/12 | 2010 31/12 | 2011 31/12 | 2012 31/12 | 2013 31/12 | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,667.3 | 66,445.43 | 27,561.27 | 3,583.83 | 10,759.12 | |||||||||
Total Revenues Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -81.23% | +386.16% | -58.52% | -87% | +200.21% | |||||||||
Cost Of Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,958.21 | 20,240.71 | 16,316.31 | 13,056.05 | 1,298.03 | |||||||||
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12,290.91 | 46,204.72 | 11,244.96 | -9,472.22 | 9,461.09 | |||||||||
Gross Profit Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -124.02% | +475.93% | -75.66% | -184.24% | +199.88% | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -89.93% | 69.54% | 40.8% | -264.3% | 87.94% | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,174.74 | 57,203.03 | 98,008.65 | 469,135.73 | 27,380.71 | |||||||||
| |||||||||||||||||||
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17,465.65 | -10,998.31 | -86,763.69 | -478,607.95 | -17,919.61 | |||||||||
Operating Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -211.79% | +37.03% | -688.88% | -451.62% | +96.26% | |||||||||
EBIT Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -127.79% | -16.55% | -314.8% | -13,354.64% | -166.55% | |||||||||
Net Interest Expenses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39,379.81 | -136,870.67 | -168,149.33 | -133,455.34 | -235,747.96 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -40.75% | -247.57% | -22.85% | +20.63% | -76.65% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39,379.81 | -136,870.67 | -168,149.33 | -133,455.34 | -235,747.96 | |||||||||
Interest And Investment Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9,204.05 | -10,957.33 | 3,664.87 | -8,114.35 | 690.04 | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -66,049.51 | -158,826.32 | -251,248.15 | -620,177.64 | -252,977.53 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -54,790.09 | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 155,731.33 | -173,366.63 | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 382,338.16 | -3,094.99 | -466,225.46 | -1,169,789.33 | -252,977.53 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1,554.48% | -100.81% | -14,963.89% | -150.91% | +78.37% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,797.47% | -4.66% | -1,691.6% | -32,640.73% | -2,351.28% | |||||||||
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -26,836.74 | -55,600.35 | 62,407.63 | 71.13 | -1,306.93 | |||||||||
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 393,540.72 | 52,505.37 | -528,633.09 | -1,169,860.46 | -251,670.6 | |||||||||
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.2 | -5.42 | 10.02 | 22.82 | 12.35 | |||||||||
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 393,544.92 | 52,499.94 | -528,623.06 | -1,169,837.64 | -251,658.25 | |||||||||
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2,809.82% | -86.66% | -1,106.9% | -121.3% | +78.49% | |||||||||
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,879.46% | 79.01% | -1,917.99% | -32,642.08% | -2,339.02% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 409,179.09 | 52,499.94 | -528,623.06 | -1,169,837.64 | -251,658.25 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.58 | 2.12 | -21.3 | -47.14 | -10.13 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1,947.5% | -87.22% | -1,105.82% | -121.3% | +78.5% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.58 | 2.12 | -21.3 | -47.14 | -10.13 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2,049.88% | -87.22% | -1,105.82% | -121.3% | +78.5% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 300,322,309.15 | 305,629,290.86 | 342,089,127.25 | 334,273,491.7 | 336,630,588.13 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 301,568,210.88 | 305,629,290.86 | 342,089,127.25 | 334,273,491.7 | 336,630,588.13 | |||||||||
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10,428.49 | -4,689.01 | -84,318.82 | -338,948.26 | -16,860.09 | |||||||||
EBITDA Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -134.19% | +55.04% | -1,698.22% | -301.98% | +95.03% | |||||||||
EBITDA Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -76.3% | -7.06% | -305.93% | -9,457.7% | -156.71% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17,465.65 | -10,998.31 | -86,763.69 | -478,607.95 | -17,919.61 | |||||||||