Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,657 | 2,577.86 | 2,086.4 | 2,539.6 | 2,459.81 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 312.48 | 149.96 | 46.9 | 329.48 | 259.76 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.46 | -267.82 | -259.18 | -43.78 | 67.21 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.11 | -372.48 | -342.93 | -128.38 | 8.58 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,272.15 | 5,193.84 | 5,246.18 | 5,241.16 | 4,544.38 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,189.7 | 3,209.91 | 3,673.97 | 3,685.55 | 3,045.37 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,626.57 | 1,264.54 | 904.53 | 774.92 | 779.29 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -545.71 | -430.32 | -530.31 | 240.96 | 195.61 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -202.4 | -191.88 | -230.52 | 325.7 | 351.58 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -203.69 | -420.78 | -241.15 | 66.08 | 81.02 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 765.9 | 194.99 | 366.54 | -368.27 | -226.39 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 359.81 | -417.67 | -105.12 | 23.51 | 206.21 | |