Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 97.57 | 125.08 | 176.94 | 166.28 | 173.13 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.65 | 17.61 | 26.09 | 18.8 | 26.19 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.14 | 6.69 | 13.38 | 5.63 | 11.06 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.95 | 0.5 | 2.39 | -0.53 | 1.27 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 139.23 | 168.25 | 219.04 | 200.34 | 216.92 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.98 | 41.87 | 40.73 | 36.38 | 83.37 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52.99 | 55.6 | 54.91 | 55.86 | 54.87 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.37 | -21.71 | -22.04 | 0.75 | -0.75 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.37 | -6.38 | -1.04 | 30.55 | 2.14 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.54 | -13.72 | -24.61 | -19.55 | -0.96 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.17 | 21.59 | 25.16 | -3.67 | -3.76 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.99 | 1.5 | -0.49 | 7.33 | -2.58 | |