Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,456.68 | 6,612.49 | 8,425.32 | 11,195 | 8,170 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.95% | -11.32% | +27.42% | +32.87% | -27.02% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,475.28 | 3,555.95 | 5,679.31 | 8,884 | 5,388 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.44% | -20.54% | +59.71% | +56.43% | -39.35% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,981.4 | 3,056.54 | 2,746.01 | 2,311 | 2,782 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.81% | +2.52% | -10.16% | -15.84% | +20.38% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 326.53 | 296.22 | 320.31 | 467 | 278 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.13% | -9.28% | +8.13% | +45.8% | -40.47% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,654.87 | 2,760.31 | 2,425.7 | 1,844 | 2,504 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.02% | +3.97% | -12.12% | -23.98% | +35.79% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 303.25 | 343.07 | 352.84 | 3,134 | 337 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,986.19 | 2,273.57 | 2,575.31 | 2,328 | 2,429 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 971.94 | 829.82 | 203.23 | 2,650 | 412 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +33.87% | -14.62% | -75.51% | +1,203.92% | -84.45% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.86 | 26.74 | 7.31 | 53.23 | 14.5 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -96.5 | -48.5 | -99.5 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,068.44 | 878.32 | 302.73 | 2,650 | 412 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +37.95% | -17.79% | -65.53% | +775.36% | -84.45% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.12 | 28.3 | 10.9 | 53.23 | 14.5 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 360.3 | 331.03 | -23.59 | 1,348 | 603 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 708.14 | 547.29 | 326.33 | 1,302 | -191 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 708.14 | 547.29 | 326.33 | 1,302 | -191 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +48.86% | -22.71% | -40.37% | +298.99% | -114.67% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.94% | 17.64% | 11.74% | 26.16% | -6.72% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 708.14 | 547.29 | 326.33 | 1,302 | -191 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.94 | 8.46 | 5.04 | 20.12 | -2.95 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +48.86% | -22.71% | -40.37% | +298.98% | -114.66% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.94 | 8.46 | 5.04 | 20.12 | -2.95 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +48.84% | -22.69% | -40.41% | +299.21% | -114.66% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64.71 | 64.71 | 64.71 | 64.71 | 64.75 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64.71 | 64.71 | 64.71 | 64.71 | 64.75 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.25 | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |