Period Ending: | 2016 31/03 | 2017 31/03 | 2018 31/03 | 2019 31/03 | 2020 31/03 | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 198,041 | 213,790 | 238,721 | 252,501 | 248,556 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42,283 | 47,816 | 49,381 | 56,813 | 60,994 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,227 | 15,461 | 13,848 | 18,014 | 22,825 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,893 | 13,948 | 11,974 | 14,278 | 17,961 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 316,249 | 339,729 | 348,358 | 366,775 | 398,122 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 105,548 | 134,413 | 137,412 | 143,909 | 167,637 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 141,984 | 151,082 | 160,635 | 178,612 | 195,101 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,206 | 9,037.5 | -5,595.25 | 11,766.25 | -17,928.63 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,712 | 22,325 | -986 | 21,707 | -4,567 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,243 | -2,976 | 947 | -6,841 | -12,272 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,767 | -2,860 | -20,112 | -4,899 | -5,723 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,281 | 17,040 | -19,399 | 10,502 | -21,751 | |