Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,373.11 | 2,138.59 | 2,554.61 | 3,134.33 | 2,806.71 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,177.42 | 1,912.78 | 2,349.87 | 2,975.65 | 2,644.61 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 407.32 | 572.75 | 688.27 | 1,038.69 | 893.44 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 418.1 | 208.94 | 369.84 | 800.91 | 1,051.29 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,944.29 | 3,802.66 | 4,099.69 | 4,587.36 | 4,747.34 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 333.08 | 1,109.66 | 1,026.21 | 1,184.47 | 766.57 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,588.38 | 2,645.02 | 3,030.8 | 3,373.62 | 3,952.11 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 76.87 | -60.38 | 456.08 | 585.86 | 483.26 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 428.17 | 366.53 | 837.38 | 1,063.42 | 994.79 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 69.16 | -740.8 | -561.25 | -831.88 | 354.49 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -178.43 | 376.67 | -145.37 | -483.69 | -732.99 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 291.03 | -12.02 | 170.87 | -245.11 | 623.72 | |