Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,292,693.93 | 1,745,129.63 | 2,276,815.79 | 3,027,183.07 | 3,087,653.57 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 271,963.29 | 210,357.35 | 274,837.17 | 366,231.48 | 544,743.61 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 97,439.8 | 61,318.52 | 77,086.6 | 131,162.6 | 266,772.97 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 108,871.29 | 101,680.99 | 91,679.83 | 172,682.06 | 265,428.84 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,889,059.74 | 2,727,306.84 | 2,990,427.31 | 3,132,571.72 | 3,495,248.38 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,476,857.8 | 1,295,029.1 | 1,564,009.24 | 1,884,006.95 | 2,125,434.2 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,139,164.03 | 1,231,884.38 | 1,240,175.53 | 1,067,066.36 | 1,187,360.21 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33,665.69 | 230,919.97 | 263,308.14 | 29,759.99 | 608,424.78 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -59,682.13 | 137,001.92 | 280,407.63 | 90,512.01 | 650,221.28 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41,524.94 | 49,867.42 | -30,371.94 | 49,301.84 | -210,498.56 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35,659.4 | -36,100 | -85,230 | -341,000 | -136,400 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -49,187.3 | 151,936.99 | 171,392.34 | -202,334.1 | 305,057.56 | |