Period Ending: | 2016 31/03 | 2017 31/03 | 2018 31/03 | 2019 31/03 | 2020 31/03 | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,309,303 | 8,028,000 | 9,848,560 | 10,188,980 | 10,309,550 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 607,626 | 759,237 | 968,846 | 1,052,375 | 1,121,124 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 213,156 | 299,879 | 404,011 | 447,930 | 499,972 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 134,602 | 222,235 | 284,155 | 331,444 | 362,506 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,228,004 | 6,143,125 | 6,377,064 | 7,059,994 | 7,057,462 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,148,720 | 2,726,283 | 2,676,775 | 2,595,607 | 2,555,043 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,658,015 | 1,942,859 | 2,068,528 | 2,620,109 | 2,745,842 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 63,341.25 | -237,096.88 | 124,402.63 | 202,048 | 280,384.5 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 245,055 | 50,137 | 444,290 | 542,125 | 511,874 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -102,176 | -157,333 | -139,918 | -219,586 | -123,831 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,073 | 44,901 | -206,671 | -263,253 | -309,037 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 181,105 | -24,465 | 118,598 | 107,091 | 73,178 | |