Period Ending: | 2010 31/01 | 2011 31/01 | 2012 31/01 | 2019 31/01 | 2020 31/01 | 2021 31/01 | 2022 31/01 | 2023 31/01 | 2024 31/01 | 2025 31/01 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,801 | 11,574 | 13,803 | 11,246 | 18,905 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,380 | 4,834 | 5,579 | 4,086 | 8,011 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,691 | 2,976 | 3,505 | 1,948 | 5,256 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,377 | 4,095 | 4,832 | 2,470 | 4,961 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,867 | 28,288 | 32,115 | 31,864 | 36,944 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,290 | 3,465 | 3,675 | 2,553 | 4,182 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,600 | 21,319 | 25,875 | 27,569 | 31,587 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,661.38 | 1,869.63 | 778.13 | -1,046.88 | -273.38 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,090 | 3,638 | 6,392 | 2,972 | 3,675 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,963 | -932 | -1,557 | -1,781 | -3,116 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 948 | 3,594 | -1,703 | -1,858 | -1,620 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 80 | 6,335 | 3,103 | -640 | -1,058 | |