Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48,019.65 | 73,340.44 | 161,443.55 | 321,210.78 | 745,479.69 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.47% | +52.73% | +120.13% | +98.96% | +132.08% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27,607.46 | 52,991.62 | 85,637.03 | 263,683.85 | 637,991.02 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.7% | +91.95% | +61.6% | +207.91% | +141.95% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,412.2 | 20,348.82 | 75,806.52 | 57,526.93 | 107,488.67 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +47.87% | -0.31% | +272.54% | -24.11% | +86.85% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,617.16 | 11,941.32 | 27,203.61 | 50,288.11 | 45,915.79 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +39.01% | +2.79% | +127.81% | +84.86% | -8.69% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,795.04 | 8,407.5 | 48,602.92 | 7,238.82 | 61,572.88 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +61.46% | -4.41% | +478.09% | -85.11% | +750.59% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,784.72 | 8,546.82 | 28,321.98 | 86,137.13 | 95,777.6 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,590.34 | 10,331.47 | 35,282.54 | 57,055.57 | 83,490.8 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,989.42 | 6,622.85 | 41,642.36 | 36,320.38 | 73,859.68 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +77.54% | -17.1% | +528.77% | -12.78% | +103.36% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48.19 | 39.06 | 54.13 | 38.9 | 46.94 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.79 | 0 | 17.75 | 2.3 | 2.27 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,984.62 | 6,622.85 | 41,624.6 | 36,318.08 | 73,857.41 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +77.43% | -17.06% | +528.5% | -12.75% | +103.36% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48.16 | 39.06 | 54.11 | 38.89 | 46.94 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,577.24 | 1,287.15 | 13,643.6 | 2,231.24 | 20,540.61 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,407.38 | 5,335.7 | 27,981.01 | 34,086.85 | 53,316.8 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -69.93 | -169.84 | -1,417.66 | -2,430.91 | -4,123.96 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,337.45 | 5,165.86 | 26,563.34 | 31,655.93 | 49,192.84 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +88.09% | -18.49% | +414.21% | +19.17% | +55.4% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.22% | 30.47% | 34.53% | 33.9% | 31.26% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,337.45 | 5,165.86 | 26,563.34 | 31,655.93 | 49,192.84 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.9 | 1.37 | 4.22 | 3.52 | 5.38 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +40.88% | -28.04% | +208.97% | -16.64% | +52.8% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.9 | 1.37 | 4.22 | 3.52 | 5.38 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +40.88% | -28.04% | +208.97% | -16.64% | +52.8% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,337.96 | 3,781.19 | 6,292.84 | 8,995.97 | 9,148.92 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,337.96 | 3,781.19 | 6,292.84 | 8,995.97 | 9,148.92 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |