Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,026.78 | 24,170.75 | 33,300.1 | 49,116.71 | 55,437.14 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15% | -3.42% | +37.77% | +47.5% | +12.87% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,834.57 | 6,364.97 | 13,072.13 | 30,411.2 | 36,321.37 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28.83% | -27.95% | +105.38% | +132.64% | +19.43% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,192.22 | 17,805.78 | 20,227.97 | 18,705.51 | 19,115.77 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.93% | +9.97% | +13.6% | -7.53% | +2.19% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,054.74 | 5,187.5 | 2,386.06 | 4,226.52 | 3,441.65 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +67.71% | +27.94% | -54% | +77.13% | -18.57% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,137.48 | 12,618.27 | 17,841.91 | 14,478.99 | 15,674.12 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.94% | +3.96% | +41.4% | -18.85% | +8.25% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,678.84 | 6,301.85 | 8,302.95 | 13,209.89 | 15,000.68 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,431.06 | 13,118.08 | 14,105.07 | 15,261.08 | 16,612.14 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,385.26 | 5,802.05 | 12,039.79 | 12,427.81 | 14,062.66 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33.23% | +7.74% | +107.51% | +3.22% | +13.15% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.23 | 30.67 | 46.05 | 44.88 | 45.84 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,385.26 | 5,802.05 | 12,039.79 | 12,427.81 | 14,062.66 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33.23% | +7.74% | +107.51% | +3.22% | +13.15% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.23 | 30.67 | 46.05 | 44.88 | 45.84 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 683.49 | 701.93 | 1,917.94 | 1,860.13 | 2,825.96 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,701.78 | 5,100.11 | 10,121.85 | 10,567.68 | 11,236.7 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,701.78 | 5,100.11 | 10,121.85 | 10,567.68 | 11,236.7 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -30.18% | +8.47% | +98.46% | +4.4% | +6.33% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.39% | 26.96% | 38.71% | 38.17% | 36.63% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,701.78 | 5,100.11 | 10,121.85 | 10,567.68 | 11,236.7 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.48 | 0.52 | 1.04 | 1.09 | 1.16 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32.89% | +8.47% | +98.46% | +4.4% | +6.33% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.48 | 0.52 | 1.04 | 1.08 | 1.15 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32.48% | +7.58% | +99.94% | +4.25% | +6.08% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,718.06 | 9,718.06 | 9,718.06 | 9,718.06 | 9,718.06 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,747.06 | 9,765.1 | 9,760.25 | 9,780.48 | 9,782.4 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.08 | 0.08 | 0.08 | 0.17 | 0.19 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -47.48% | +3.37% | +3.64% | +104.84% | +11.52% | |