Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,761.82 | 25,230.61 | 28,257.43 | 28,591.27 | 30,331.51 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,065.93 | 8,218.91 | 8,187.92 | 8,711.73 | 9,869.67 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,993.36 | 1,825.85 | 1,438.77 | 1,590.98 | 2,195.15 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,625.7 | 1,500.72 | 1,222.16 | 1,667.06 | 1,849.12 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,104.37 | 22,065.35 | 21,784.36 | 22,134.22 | 23,376.23 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,666.02 | 7,682.88 | 7,928.17 | 8,015.18 | 9,200.85 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,886.53 | 13,765.3 | 13,181.35 | 13,382.38 | 13,399.11 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,747.36 | 1,739.41 | 678.04 | 1,747.91 | 3,235.42 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,215.23 | 2,421.36 | 1,430.28 | 3,053.5 | 4,373.26 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,700.79 | -579.88 | -416.77 | -946.97 | -1,997.81 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,083.96 | -2,042.04 | -1,190.72 | -1,282.47 | -2,697.49 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -570.48 | -200.73 | -177.05 | 823.48 | -321.98 | |