Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 798.38 | - | 1,001.99 | 1,401.32 | 1,502.12 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.7% | - | - | +39.85% | +7.19% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 108.61 | - | 105.56 | 481.4 | 591.05 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.18% | - | - | +356.04% | +22.78% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 689.77 | - | 896.43 | 919.92 | 911.07 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.35% | - | - | +2.62% | -0.96% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 106.56 | - | 18.82 | 31.15 | 25.15 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +399.99% | - | - | +65.51% | -19.26% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 583.21 | - | 877.61 | 888.77 | 885.92 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.78% | - | - | +1.27% | -0.32% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 354.78 | - | 153.26 | 135.26 | 123.7 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 566.48 | - | 555.09 | 560.22 | 545.03 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 371.51 | - | 475.78 | 463.81 | 464.58 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.73% | - | - | -2.52% | +0.17% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.61 | - | 46.15 | 45.29 | 46.02 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.77 | - | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 359.74 | - | 475.78 | 463.81 | 464.58 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.88% | - | - | -2.52% | +0.17% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.35 | - | 46.15 | 45.29 | 46.02 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 70.72 | - | 96.16 | 97.49 | 91.58 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 289.02 | - | 379.63 | 366.31 | 373 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 289.02 | - | 379.63 | 366.31 | 373 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.12% | - | - | -3.51% | +1.82% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.81% | - | 36.83% | 35.77% | 36.94% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.74 | - | 1 | 0.88 | 0.83 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 288.28 | - | 378.62 | 365.43 | 372.16 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.4 | - | 2.81 | 2.72 | 2.76 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.97% | - | - | -3.29% | +1.51% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.4 | - | 2.8 | 2.71 | 2.75 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.88% | - | - | -3.21% | +1.48% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 120.02 | 129.28 | 134.78 | 134.51 | 134.95 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 120.09 | 129.51 | 135.12 | 134.75 | 135.23 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.4 | 1.41 | 1.44 | 1.45 | 1.48 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.19% | +0.71% | +2.13% | +0.69% | +2.07% | |