Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 558 | 578.79 | 813.16 | 1,237.11 | 1,377.74 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.96% | +3.73% | +40.49% | +52.14% | +11.37% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56.24 | 29.76 | 60.8 | 419.34 | 550.37 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32.5% | -47.08% | +104.29% | +589.73% | +31.25% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 501.76 | 549.03 | 752.36 | 817.77 | 827.37 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.9% | +9.42% | +37.03% | +8.69% | +1.17% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 80.43 | -37.55 | 63.91 | 89.43 | 50.95 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +511.67% | -146.68% | +270.21% | +39.92% | -43.03% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 421.33 | 586.58 | 688.44 | 728.34 | 776.42 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.65% | +39.22% | +17.36% | +5.79% | +6.6% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 156.11 | 157.82 | 137.71 | 75.48 | 124.76 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 360.97 | 382.67 | 450.77 | 544.06 | 569.54 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 216.46 | 361.73 | 375.38 | 259.76 | 331.63 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.7% | +67.11% | +3.77% | -30.8% | +27.67% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.49 | 48.59 | 45.44 | 32.32 | 36.8 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.02 | 13.97 | 19.38 | 27.21 | 8.62 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 209.45 | 347.76 | 356 | 232.55 | 323.01 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.26% | +66.04% | +2.37% | -34.68% | +38.9% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.27 | 46.72 | 43.09 | 28.93 | 35.84 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45.36 | 77.96 | 78.53 | 45 | 70.61 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 164.09 | 269.8 | 277.47 | 187.54 | 252.4 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 164.09 | 269.8 | 277.47 | 187.54 | 252.4 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.65% | +64.42% | +2.84% | -32.41% | +34.58% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.42% | 36.24% | 33.59% | 23.33% | 28.01% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.82 | 8.53 | 8.34 | 6.7 | 7.77 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 159.27 | 261.27 | 269.14 | 180.85 | 244.63 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.91 | 2.97 | 2.52 | 1.54 | 2.04 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.22% | +55.17% | -15.07% | -39.06% | +32.81% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.91 | 2.97 | 2.52 | 1.54 | 2.04 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.32% | +55.5% | -15.15% | -38.98% | +32.66% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 83.18 | 87.94 | 106.66 | 117.6 | 119.78 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 83.25 | 88.1 | 106.78 | 117.75 | 119.9 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.72 | 0.78 | 0.86 | 0.92 | 0.94 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.88% | +8.33% | +10.26% | +6.98% | +2.17% | |