Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,673 | 8,244 | 12,902 | 22,242 | 23,259 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.28% | -14.77% | +56.5% | +72.39% | +4.57% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,588 | 1,816 | 4,519 | 12,563 | 13,585 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -40.14% | -49.39% | +148.84% | +178% | +8.14% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,085 | 6,428 | 8,383 | 9,679 | 9,674 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8% | +5.64% | +30.41% | +15.46% | -0.05% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,554 | 657 | 603 | 921 | 926 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +257.24% | -57.72% | -8.22% | +52.74% | +0.54% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,531 | 5,771 | 7,780 | 8,758 | 8,748 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -26.67% | +27.37% | +34.81% | +12.57% | -0.11% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,091 | 3,361 | 3,192 | 4,253 | 4,620 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,232 | 4,195 | 5,187 | 5,754 | 6,035 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,390 | 4,937 | 5,785 | 7,257 | 7,333 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -34.48% | +45.63% | +17.18% | +25.45% | +1.05% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.48 | 54.06 | 52.73 | 55.78 | 54.85 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -146 | 0 | 0 | 394 | 182 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,536 | 4,937 | 5,785 | 6,863 | 7,151 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -31.66% | +39.62% | +17.18% | +18.63% | +4.2% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.39 | 54.06 | 52.73 | 52.75 | 53.49 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 606 | 850 | 1,202 | 1,138 | 1,092 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,930 | 4,087 | 4,583 | 5,725 | 6,059 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15 | -12 | -10 | -14 | -14 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,915 | 4,075 | 4,573 | 5,711 | 6,045 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32.88% | +39.79% | +12.22% | +24.89% | +5.85% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.24% | 44.62% | 41.68% | 43.89% | 45.22% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 91 | 72 | 76 | 114 | 93 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,824 | 4,003 | 4,497 | 5,597 | 5,952 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.69 | 2.39 | 2.69 | 3.34 | 3.56 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33.59% | +41.37% | +12.36% | +24.45% | +6.42% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.68 | 2.38 | 2.68 | 3.33 | 3.54 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33.86% | +41.67% | +12.61% | +24.25% | +6.31% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,669.8 | 1,674.31 | 1,673.95 | 1,674.13 | 1,672.97 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,676.99 | 1,681.39 | 1,680.58 | 1,680.94 | 1,681.19 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.78 | 1.2 | 1.35 | 1.7 | 1.8 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.09% | +53.85% | +12.5% | +25.93% | +5.88% | |