Valor Co Ltd (9956)

Tokyo

Currency in JPY

2,608.0

+3.0(+0.12%)

Closed·07:30:29

Fair Value

Unlock Value

Day's Range

2,600.0

2,626.0

52 wk Range

2,030.0

2,680.0

9956 Income Statement

Featured here, the Income Statement (earnings report) for Valor Co Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2016

31/03

2017

31/03

2018

31/03

2019

31/03

2020

31/03

2021

31/03

2022

31/03

2023

31/03

2024

31/03

2025

31/03

Total Revenues

aa.aa

730,168

732,518

759,976

807,795

854,435

Total Revenues Growth

aa.aa

+7.68%

+0.32%

+3.75%

+6.29%

+5.77%

Cost Of Revenues

aa.aa

519,555

520,255

539,963

573,352

605,662

Gross Profit

aa.aa

210,613

212,263

220,013

234,443

248,773

Gross Profit Growth

aa.aa

+9.26%

+0.78%

+3.65%

+6.56%

+6.11%

Gross Profit Margin %

aa.aa

28.84%

28.98%

28.95%

29.02%

29.12%

Other Operating Expenses, Total

aa.aa

184,964

191,057

199,951

211,599

225,581

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+4.36%	+3.29%	+4.66%	+5.83%	+6.61%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	164,646	170,747	179,016	188,958	201,055
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	3,601	1,587	1,748	2,024	2,626

Operating Income

aa.aa

25,649

21,206

20,062

22,844

23,192

Operating Income Growth

aa.aa

+65.31%

-17.32%

-5.39%

+13.87%

+1.52%

EBIT Margin %

aa.aa

3.51%

2.89%

2.64%

2.83%

2.71%

Net Interest Expenses

aa.aa

-535

-448

-430

-337

-534

Net Interest Expenses Growth

aa.aa

-3.08%

+16.26%

+4.02%

+21.63%

-58.46%

Interest Expense, Total

aa.aa

-854

-764

-746

-730

-966

Interest And Investment Income

aa.aa

319

316

393

432

Other Non Operating Expenses, Total

aa.aa

3,282

3,381

3,416

3,097

3,520

EBT, Excl. Unusual Items

aa.aa

28,396

24,139

23,048

25,604

26,178

Gain (Loss) On Sale Of Assets

aa.aa

637

Other Unusual Items, Total

aa.aa

-3,797

-3,520

-5,940

-4,998

-3,835

EBT, Incl. Unusual Items

aa.aa

24,543

20,656

17,330

21,261

22,434

EBT, Incl. Unusual Items Growth

aa.aa

+90.8%

-15.84%

-16.1%

+22.68%

+5.52%

EBT, Incl. Unusual Items Margin

aa.aa

3.36%

2.82%

2.28%

2.63%

Income Tax Expense

aa.aa

9,083

9,407

8,055

8,237

7,582

Net Income to Company

aa.aa

15,460

11,249

9,275

13,024

14,852

Minority Interest

aa.aa

-2,868

-2,235

-1,672

-1,079

-1,198

Net Income

aa.aa

12,592

9,014

7,603

11,945

13,654

Net Income Growth

aa.aa

+94.41%

-28.41%

-15.65%

+57.11%

+14.31%

Net Income Margin %

aa.aa

1.72%

1.23%

1.48%

1.6%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

12,592

9,014

7,603

11,945

13,654

Basic EPS - Continuing Operations

aa.aa

234.51

167.86

141.61

223.01

257.63

Basic EPS - Continuing Operations Growth

aa.aa

+94.41%

-28.42%

-15.64%

+57.49%

+15.52%

Diluted EPS - Continuing Operations

aa.aa

234.42

167.82

141.59

222.99

257.61

Diluted EPS - Continuing Operations Growth

aa.aa

+94.39%

-28.41%

-15.63%

+57.49%

+15.52%

Basic Weighted Average Shares Outstanding

aa.aa

53.7

53.69

53.56

Diluted Weighted Average Shares Outstanding

aa.aa

53.7

53.69

53.56

Dividend Per Share

aa.aa

Dividend Per Share Growth

aa.aa

+3.85%

+3.7%

+3.57%

+12.07%

+4.62%

EBITDA

aa.aa

44,317

42,086

41,464

45,285

47,046

EBITDA Growth

aa.aa

+32.01%

-5.03%

-1.48%

+9.22%

+3.89%

EBITDA Margin %

aa.aa

6.07%

5.75%

5.46%

5.61%

5.51%

EBIT

aa.aa

25,649

21,206

20,062

22,844

23,192

* In Millions of JPY (except for per share items)

NSE 30

4,932.39

+44.05

+0.90%

NSE All Share

134,452.94

+1,252.96

+0.94%

US 30

44,833.10

+139.0

+0.31%

US 500

6,379.50

+16.1

+0.25%

FTSE 100

9,125.24

-13.13

-0.14%

DAX

24,246.67

-60.35

-0.25%

South Africa Top 40

91,525.78

-732.50

-0.79%

Market Movers

Name	Last	Chg. %	Vol.
Access Holdings	27.70	-2.81%	42.42M
Guaranty Trust Holding	94.00	-0.11%	28.00M
Zenith Bank	74.00	+1.09%	16.96M
MTN Nigeria	400.00	+1.27%	3.44M
Okomu Oil Palm	998.00	+5.05%	2.46M
Presco	1,550.00	+7.68%	900.61K
Seplat Petroleum	5,450.00	0.00%	337.85K

Name	Last	Chg. %	Vol.
Ikeja	23.100	+10.00%	3.01M
Champion Brew	12.32	+10.00%	1.69M
Unilever Nigeria	68.20	+10.00%	1.19M
Nigerian Enamelware PLC	27.00	+9.98%	110.03K
Initiates	16.13	+9.95%	3.53M
Academy Press	9.31	+9.92%	2.12M
Prestige	1.23	+9.82%	13.85M

Name	Last	Chg. %	Vol.
Tripple Gee and Co	3.51	-10.00%	469.29K
Tantalizers	2.46	-8.55%	32.20M
Sunu Assurances	4.64	-6.64%	18.84M
ETI	32.00	-5.88%	4.55M
Neimeth	6.50	-4.55%	7.07M
Rtbriscoe	3.58	-4.53%	5.90M
Linkassure	1.50	-3.23%	894.80K

Trending Stocks

Name	Last	Chg. %	Vol.
Okomu Oil Palm	998.00	+5.05%	2.46M
Initiates	16.13	+9.95%	3.53M
Presco	1,550.00	+7.68%	900.61K
Ellah Lakes	9.80	-2.00%	26.02M
BUA Cement	135.00	0.00%	1.01M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaaaa	5,450.00	+32.83%	7,239.23
A Aaaa	66.50	+30.68%	86.90
Aa Aaaa	493.00	+24.69%	614.72
Aa Aa Aaaa Aa	135.00	+16.86%	157.76
Aaaaaaaa Aaaaa Aaaaa	400.00	+10.16%	440.64

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Popular Searches

Please try another search

Valor Co Ltd (9956)

9956 Income Statement

Trending Stocks