Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62.36 | 64.6 | 77.05 | 72.87 | 71.09 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.38 | 21.67 | 28.03 | 29.23 | 29.47 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.05 | 2.15 | 2.12 | 2.51 | 4.21 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.64 | 1.67 | 1.51 | 1.41 | 2.69 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 109.69 | 127.79 | 141.07 | 139.17 | 142.18 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.56 | 7.05 | 18.71 | 15.96 | 8.11 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 89.53 | 91.2 | 92.71 | 94.12 | 99.87 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.59 | 2.59 | 6.32 | -0.9 | 3.31 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.11 | 4.36 | 3.6 | 1.04 | -1.37 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.18 | -24.07 | -9.34 | -2.13 | 2 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.39 | 15.63 | 7.57 | -1.38 | -6.14 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.46 | -4.08 | 1.83 | -2.47 | -5.51 | |