Period Ending: | 2012 31/12 | 2013 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,248.3 | 2,316.24 | 2,799.61 | 4,201.62 | 4,973.97 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,733.92 | 1,063.3 | -111.34 | 2,101.4 | 2,125.6 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -55,078.58 | -48,518.41 | -52,579.21 | -35,245.45 | -17,954.75 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -82,856.51 | -50,937.94 | -43,538.3 | -64,088.43 | -15,471.28 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 478,137.24 | 282,500.92 | 254,061.83 | 227,279.29 | 148,889.64 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 183,444.1 | 35,835.03 | 33,196.19 | 71,599.39 | 6,435.33 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 280,356.75 | 225,132.51 | 216,478.28 | 153,721.75 | 142,037.67 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21,025.27 | -52,310.98 | -39,813.22 | 25,678.57 | -54,674.44 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -48,010.38 | -37,294.15 | -40,740.93 | -25,887.65 | -16,717.49 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,024.68 | 35,533.25 | 28,121.13 | -17,018.99 | 40,321.94 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 194,700.45 | -149,287.07 | 15,159.1 | 40,919.6 | -31,273.55 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 144,727.09 | -149,918.81 | 4,013.64 | -1,742.22 | -7,812.6 | |