Period Ending: | 2003 31/12 | 2004 31/12 | 2005 31/12 | 2006 31/12 | 2007 31/12 | 2008 31/12 | 2009 31/12 | 2010 31/12 | 2011 31/12 | 2012 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 140.85 | 112.15 | 105.58 | 98.68 | 91.32 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.11% | -20.37% | -5.86% | -6.54% | -7.45% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48.7 | 33.42 | 19.94 | 10.78 | 4.3 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28.88% | -31.36% | -40.33% | -45.94% | -60.15% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 92.15 | 78.73 | 85.63 | 87.89 | 87.03 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.67% | -14.57% | +8.77% | +2.64% | -0.99% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.37 | 90.06 | 18.65 | 8.13 | -0.98 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.62% | +123.1% | -79.29% | -56.4% | -112.09% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.78 | -11.33 | 66.98 | 79.76 | 88.01 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -31.65% | -121.88% | +691.18% | +19.08% | +10.34% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.63 | 9.13 | 32.7 | 31.82 | 31.83 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 90.32 | 94.03 | 90.34 | 89.58 | 82.31 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.91 | -96.23 | 9.34 | 22.01 | 37.53 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -158.05% | -591.75% | +109.71% | +135.57% | +70.53% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.21 | 4,372.1 | 9.37 | 19.72 | 31.31 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 14.26 | 2.33 | 8.44 | 1.77 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.91 | -110.49 | 7.02 | 13.57 | 35.75 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -158.05% | -694.26% | +106.35% | +93.37% | +163.57% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.21 | 5,019.95 | 7.04 | 12.16 | 29.83 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.6 | -19.28 | 3.79 | -20.21 | 12.25 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.31 | -91.21 | 3.23 | 33.78 | 23.51 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.31 | -91.21 | 3.23 | 33.78 | 23.51 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -137.48% | -1,344.84% | +103.54% | +947.35% | -30.41% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.26% | 4,144.16% | 3.24% | 30.27% | 19.61% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.04 | -0.73 | 0.4 | 2.48 | 1.63 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.27 | -90.49 | 2.82 | 31.3 | 21.88 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.03 | -29.17 | 0.16 | 1.65 | 1.15 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -137.64% | -1,339.84% | +100.55% | +919.3% | -30.39% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.05 | -29.17 | 0.16 | 1.58 | 1.08 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -139.42% | -1,322.92% | +100.54% | +904.13% | -31.27% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.09 | 3.1 | 17.46 | 19.01 | 19.09 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.09 | 3.1 | 18.06 | 19.94 | 20.29 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.45 | 0.1 | - | - | 0.1 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43.14% | -93.1% | - | - | - | |