Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 82.88 | 79.85 | 85.93 | 101.12 | 109.83 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.92% | -3.65% | +7.61% | +17.68% | +8.62% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.45 | 6.67 | 6.7 | 33.21 | 50.02 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.58% | -63.83% | +0.36% | +395.95% | +50.61% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64.43 | 73.18 | 79.23 | 67.91 | 59.82 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.13% | +13.58% | +8.27% | -14.29% | -11.92% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.78 | -0.93 | 0.7 | 0.87 | -0.67 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +190.65% | -111.9% | +175.68% | +24.57% | -176.26% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56.66 | 74.1 | 78.53 | 67.04 | 60.48 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.44% | +30.8% | +5.98% | -14.64% | -9.78% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.25 | 12.01 | 10.53 | 11.26 | 12.9 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50.76 | 54.9 | 57.24 | 58.35 | 58.43 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.14 | 31.21 | 31.82 | 19.95 | 14.96 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.96% | +106.13% | +1.95% | -37.31% | -25.02% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.98 | 36.25 | 35.73 | 25.48 | 20.38 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.99 | -0.51 | -2.81 | 0.37 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.16 | 31.72 | 34.63 | 19.58 | 14.96 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.7% | +124.1% | +9.16% | -43.45% | -23.63% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.48 | 36.84 | 38.88 | 25.01 | 20.38 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.94 | 8.03 | 8.74 | 4.52 | 3.29 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.22 | 23.7 | 25.89 | 15.07 | 11.67 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.22 | 23.7 | 25.89 | 15.07 | 11.67 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.99% | +111.32% | +9.23% | -41.79% | -22.58% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.02% | 27.52% | 29.07% | 19.24% | 15.9% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.22 | 23.7 | 25.89 | 15.07 | 11.67 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.45 | 1.02 | 1.18 | 0.7 | 0.56 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.17% | +127.91% | +15.94% | -40.86% | -20.22% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.45 | 1.02 | 1.18 | 0.7 | 0.56 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.17% | +127.8% | +15.69% | -40.71% | -20.22% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.05 | 23.22 | 21.88 | 21.54 | 20.9 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.06 | 23.3 | 21.94 | 21.61 | 21.02 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.2 | 0.2 | 0.25 | 0.28 | 0.28 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | 0% | +25% | +12% | 0% | |