Period Ending: | 2016 30/06 | 2017 30/06 | 2018 30/06 | 2019 30/06 | 2020 30/06 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26,216.39 | 57,418.81 | 64,680.38 | 80,119.45 | 102,721.79 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,149.83 | 33,524.65 | 38,335.07 | 48,638.44 | 65,553.56 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,362.39 | 4,885.97 | 4,877.72 | 7,909.42 | 5,660.62 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,867.4 | 4,263.8 | 2,479.16 | 7,959.18 | 4,784.74 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 106,180.02 | 118,979.07 | 119,394.8 | 130,780.02 | 134,687.44 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,348.89 | 23,975.37 | 25,572.49 | 31,011.19 | 33,937.63 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 76,877.1 | 80,905.22 | 83,036.15 | 90,277.97 | 93,116.68 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | -3,011.38 | -10,941.72 | -13,576.35 | 1,900.68 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 404.77 | 8,020.94 | 5,379.61 | -1,236.79 | 9,629.54 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9,661.65 | -14,934.52 | -7,891.72 | 3,222.99 | -3,630.46 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -394.77 | 5,253.68 | -2,306.56 | -1,824.7 | 2,721.02 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9,655.63 | -1,659.94 | -4,818.67 | 161.51 | 8,720.11 | |