Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 69.04 | 88.93 | 134.6 | 116.35 | 85.47 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.78 | 10.38 | 13.26 | 7.61 | 7.69 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.26 | -7.78 | -16.58 | -12.61 | -8.93 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.6 | -11.62 | -12.55 | -20.4 | -6.18 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62.76 | 98 | 82.28 | 58.48 | 47.33 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.74 | 20.59 | 25.77 | 19.98 | 21.02 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.16 | 66.85 | 53.69 | 36.47 | 24.24 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.29 | -0.19 | -7.44 | -3.62 | -6.9 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.97 | -1.66 | -11.27 | -6.47 | -8.67 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.96 | -1.99 | 11.12 | -0.76 | 0.55 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.57 | 27.51 | -10.83 | -1.89 | -2.06 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.79 | 24.53 | -10.66 | -6.23 | -14.49 | |