Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 72,411.93 | 104,911.11 | 99,001.32 | 71,142.98 | 41,803.58 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,284.01 | 6,546 | 3,019.14 | 1,223.63 | 170.56 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,991.31 | 4,972.77 | 1,381.4 | -328.29 | -884.75 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,700.19 | 4,350.98 | 1,046.37 | 497.74 | 32.78 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52,217.49 | 58,992.11 | 53,255.18 | 52,934.76 | 52,358.38 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27,155.72 | 30,846.22 | 25,464.73 | 21,960.53 | 22,593.79 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,145.94 | 27,867.77 | 27,023.54 | 27,302.98 | 26,691.48 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,608.82 | 3,863.85 | -527.57 | -1,915.64 | 5,732.31 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,575.55 | 4,806 | 78.11 | -123.61 | 2,713.94 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,510.71 | -3,395.58 | 1,360.99 | -2,548.5 | -1,076.37 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,503.97 | -1,014.9 | -1,927.7 | 2,606.37 | -1,705.92 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 548.91 | 400.74 | -482.41 | -84.91 | -90.23 | |