Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 670.04 | 556.48 | 536.6 | 671.98 | 767.4 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 116.78 | 106.17 | 56.4 | 122.51 | 212.67 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52.79 | 0.43 | -85.8 | -4.6 | 59.1 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.63 | 13.96 | -62.39 | 6.97 | 53.1 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,218.8 | 2,348.88 | 2,413.85 | 2,579.25 | 3,177.41 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 542.77 | 485.35 | 541.47 | 722.35 | 847.64 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,536.27 | 1,545.21 | 1,488.52 | 1,499.54 | 1,508.44 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -55.96 | -295.45 | -103.39 | -56.7 | 50.51 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 124.77 | 112.51 | 107.45 | -149.04 | -31.17 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -186.55 | -107.58 | -160.59 | -54.37 | -13.39 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 94.06 | -51.35 | 85.25 | 155.19 | 409.27 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.01 | -46.63 | 32.61 | -47.92 | 366.04 | |