Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,235.31 | 1,713.27 | 1,720.43 | 1,507.3 | 2,135.66 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 596.4 | 872.87 | 990.61 | -80.66 | 479.62 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 304.13 | 452.95 | 552.8 | -581.09 | 28.39 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 196.1 | 302.41 | 410.08 | -653.61 | 15.2 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,965.47 | 4,081.99 | 5,123.79 | 5,270.94 | 5,771.89 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 900.53 | 986.57 | 1,389.39 | 1,785.98 | 1,998.12 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,729.16 | 2,614.37 | 3,039.24 | 2,421.12 | 2,482.93 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.25 | -164.26 | -284.37 | -947.64 | -183.29 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.01 | 134.42 | -128.33 | -861.65 | -139.64 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -214.23 | -639.72 | -944.23 | -85.27 | -416.18 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 263.19 | 877.84 | 943.34 | 700 | 563.25 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 91.96 | 372.35 | -128.87 | -249.19 | 7.01 | |