Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,096.21 | 1,100.06 | 574.47 | 585.44 | 517.54 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 113 | 116.28 | 161.43 | 157.74 | 140.69 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.6 | 47.63 | 86.21 | 78.61 | 69.76 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 65.12 | 74.89 | 103.05 | 101.25 | 97.24 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,384.89 | 1,422.13 | 1,410.94 | 1,414.99 | 1,379.96 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 566.71 | 598.16 | 513.39 | 448.05 | 347.64 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 809.89 | 816.51 | 890.91 | 961.14 | 1,027.35 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -173.08 | 154.38 | 21.61 | 2.61 | -3.44 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -135.68 | 195.08 | 70.55 | 55.78 | 49.95 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 229.31 | 164.77 | -156.7 | 120.27 | -88.21 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.22 | -72.32 | -28.64 | -31.03 | -31.03 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58.41 | 287.53 | -114.8 | 145.02 | -69.28 | |