Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 177.19 | 209.99 | 264.22 | 242.37 | 289.28 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.39 | 38.78 | 48.51 | 57.54 | 77.87 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.43 | 15.19 | 11.28 | 20.7 | 35.66 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.19 | 3.11 | -23 | 15.4 | 14.67 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 226.68 | 373.59 | 347.99 | 350.2 | 376.91 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.55 | 65.06 | 62.85 | 81.81 | 60.48 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 118.38 | 136.25 | 112.78 | 128.59 | 139.02 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.65 | -6.45 | 18.93 | -1.52 | -31.15 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.81 | 10.27 | 23.74 | 18.97 | -6.89 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.46 | -49.93 | -18.99 | -12.36 | -17.98 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.8 | 36.22 | 2.41 | -14.73 | 12.39 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.89 | -4.01 | 6.75 | -7.99 | -12.56 | |