Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 754 | 789 | 1,198 | - | - | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.19% | +4.64% | +51.84% | - | - | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 241 | 190 | 479 | - | - | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39.75% | -21.16% | +152.11% | - | - | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 513 | 599 | 719 | 1,014 | 1,060 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.75% | +16.76% | +20.03% | +41.03% | +4.54% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 343 | 131 | 189 | 441 | 370 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +303.53% | -61.81% | +44.27% | +133.33% | -16.1% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 170 | 468 | 530 | 573 | 690 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -62.05% | +175.29% | +13.25% | +8.11% | +20.42% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 243 | 228 | 279 | -7 | -13 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 488 | 541 | 570 | 345 | 383 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -75 | 155 | 239 | 221 | 294 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -129.18% | +306.67% | +54.19% | -7.53% | +33.03% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.16 | 22.27 | 29.54 | 39.05 | 43.43 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -75 | 155 | 239 | 221 | 294 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -130.24% | +306.67% | +54.19% | -7.53% | +33.03% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.16 | 22.27 | 29.54 | 39.05 | 43.43 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6 | 87 | 86 | 94 | 82 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -69 | 68 | 153 | 48 | 2,274 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5 | -1 | - | 23 | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -74 | 67 | 153 | 71 | 2,274 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -145.96% | +190.54% | +128.36% | -53.59% | +3,102.82% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.92% | 9.63% | 18.91% | 12.54% | 335.89% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16 | 14 | 15 | 29 | 33 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -90 | 53 | 138 | 121 | 179 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.5 | 0.89 | 2.31 | 2.02 | 3 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -162.07% | +158.89% | +160.38% | -12.32% | +48.41% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.5 | 0.89 | 2.31 | 2.02 | 3 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -162.07% | +158.89% | +160.38% | -12.32% | +48.41% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59.86 | 59.86 | 59.86 | 59.86 | 59.67 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59.86 | 59.86 | 59.86 | 59.86 | 59.67 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.4 | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |