Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 131.07 | 126.8 | 181.32 | 324.15 | 402.58 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.86% | -3.25% | +42.99% | +78.77% | +24.2% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.63 | 33.62 | 70.05 | 171.94 | 244.28 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24.36% | -21.14% | +108.4% | +145.44% | +42.07% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 88.44 | 93.19 | 111.27 | 152.2 | 158.3 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.96% | +5.37% | +19.4% | +36.79% | +4.01% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.34 | 4.2 | 4.71 | 4.66 | 3.53 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +149.83% | -59.41% | +12.13% | -1.04% | -24.21% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 78.1 | 88.99 | 106.56 | 147.55 | 154.77 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.48% | +13.94% | +19.74% | +38.46% | +4.9% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.63 | 27 | 17.61 | 25.02 | 31.53 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56.01 | 63.89 | 61.85 | 72.95 | 84.59 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48.72 | 52.1 | 62.32 | 99.61 | 101.71 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.99% | +6.94% | +19.61% | +59.84% | +2.1% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.52 | 44.92 | 50.19 | 57.72 | 54.59 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48.72 | 52.1 | 62.32 | 99.61 | 101.71 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.99% | +6.94% | +19.61% | +59.84% | +2.1% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.52 | 44.92 | 50.19 | 57.72 | 54.59 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.33 | 11.38 | 12.71 | 23.27 | 22.72 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.39 | 40.72 | 49.62 | 76.34 | 78.99 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.39 | 40.72 | 49.62 | 76.34 | 78.99 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.83% | +8.92% | +21.85% | +53.87% | +3.46% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.7% | 35.1% | 39.96% | 44.24% | 42.4% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.53 | 31.55 | 38.19 | 55.23 | 59.31 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.85 | 9.17 | 11.43 | 21.11 | 19.68 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.73 | 9.04 | 6.61 | 12.2 | 11.38 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -78.18% | +3.59% | -26.95% | +84.72% | -6.77% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.73 | 9.04 | 6.61 | 12.2 | 11.38 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -78.18% | +3.59% | -26.95% | +84.72% | -6.77% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.01 | 1.01 | 1.73 | 1.73 | 1.73 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.01 | 1.01 | 1.73 | 1.73 | 1.73 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6 | 7 | 6.5 | 9 | 9 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25% | +16.67% | -7.14% | +38.46% | 0% | |