Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 124.18 | 156.18 | 164.37 | 197.52 | 237.22 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 84.23 | 106.03 | 109.79 | 135.58 | 172.11 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.37 | -7.85 | -17.06 | -6.46 | 4.52 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.86 | -7.47 | -16.71 | -3.18 | 10.36 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 205.61 | 243.71 | 273 | 353.66 | 432.72 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.48 | 26.05 | 37.46 | 45.75 | 50.29 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 134.26 | 170.46 | 192.27 | 225.95 | 291.97 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.02 | 22.16 | 20.56 | -10.96 | -11.76 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.57 | 29.04 | 17.69 | 35.31 | 58.16 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.16 | -3.5 | -36.21 | -3.13 | -79.03 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.44 | 9.17 | 1.05 | 3.62 | 19.05 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.85 | 34.71 | -17.47 | 35.8 | -1.82 | |