Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,576.26 | 8,702.06 | 11,566.18 | 17,369.73 | 20,756.72 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.91% | -9.13% | +32.91% | +50.18% | +19.5% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,366.66 | 3,442.54 | 6,571.94 | 10,690.07 | 10,625.25 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.05% | -45.93% | +90.9% | +62.66% | -0.61% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,209.6 | 5,259.52 | 4,994.25 | 6,679.67 | 10,131.47 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.14% | +63.87% | -5.04% | +33.75% | +51.68% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,518.33 | -607.83 | 7,071.17 | 167.52 | 1,124.14 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +145.93% | -140.03% | +1,263.34% | -97.63% | +571.05% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,691.28 | 5,867.35 | -2,076.92 | 6,512.15 | 9,007.33 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.32% | +246.92% | -135.4% | +413.55% | +38.32% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,106.41 | 2,651.71 | 2,495.06 | 2,461.21 | 2,339.02 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,280.27 | 3,822.02 | 4,297.05 | 4,461.72 | 5,470 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 517.42 | 4,697.04 | -3,878.91 | 4,511.64 | 5,876.35 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -66.85% | +807.78% | -182.58% | +216.31% | +30.25% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.62 | 55.14 | -927.66 | 50.28 | 51.79 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.92 | 11.67 | 120.23 | -149.27 | -36.81 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 511.5 | 4,685.36 | -3,999.14 | 4,660.9 | 5,913.16 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -61.97% | +816% | -185.35% | +216.55% | +26.87% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.47 | 55 | -956.41 | 51.94 | 52.12 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 100.47 | 914.36 | -137.63 | 2,724.48 | 2,496.69 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 411.04 | 3,771.01 | -3,861.51 | 1,936.43 | 3,416.47 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 411.04 | 3,771.01 | -3,861.51 | 1,936.43 | 3,416.47 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -68.11% | +817.43% | -202.4% | +150.15% | +76.43% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.82% | 44.27% | -923.5% | 21.58% | 30.11% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 411.04 | 3,771.01 | -3,861.51 | 1,936.43 | 3,416.47 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.03 | 0.28 | -0.29 | 0.15 | 0.26 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -67.8% | +843.83% | -202.4% | +150.15% | +76.43% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.03 | 0.28 | -0.29 | 0.15 | 0.26 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -67.8% | +843.83% | -202.4% | +150.15% | +76.43% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,701.3 | 13,318.08 | 13,318.08 | 13,318.08 | 13,318.08 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,701.3 | 13,318.08 | 13,318.08 | 13,318.08 | 13,318.08 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |